← Calculators

West Virginia Short-Term Rental Revenue Calculator

Estimate your Airbnb or VRBO revenue using West Virginia market data. Property tax, insurance, and vacancy defaults are pre-filled with current West Virginia averages. Cash-on-cash return separates a profitable STR from an expensive hobby.

Browse calculators by state

Revenue Assumptions

Investment & Financing

Operating Expenses(West Virginia defaults)

Total Annual Operating Expenses$24,941

West Virginia Market Context

Avg Cap Rate

7.5%

Median Price

$249K

Property Tax

0.48%

Vacancy Rate

9.8%

Local Factors

  • -Among the most affordable states for investment entry but population is declining
  • -High vacancy rates reflect limited economic growth and outmigration
  • -Low insurance and property tax costs keep holding costs minimal

How to Analyze a Short-Term Rental

Nightly rate × occupancy determines your top line, but the real story is in what's left after expenses. STRs carry higher operating costs than long-term rentals — cleaning, furnishing, platform fees, utilities, and guest supplies all eat into revenue.

RevPAN (Revenue Per Available Night) accounts for vacancy — it's your gross revenue divided by 365. This metric lets you compare properties regardless of how they're marketed or how stay lengths differ.

Management costs are the biggest variable. Self-managing saves 20–30% but costs you time. Full-service STR management typically runs 20–25% of gross revenue. Factor in your time honestly.

Always stress-test with lower occupancy — markets shift, regulations change, and new supply comes online. A deal that only works at 80% occupancy is a deal that's one bad season from going underwater.

Annual Cash Flow

$-15,600

Negative

Cash-on-Cash Return

-24.1%

Gross Revenue$25,245
Rental Income$12,495
Cleaning Fee Income$12,750
Operating Expenses$24,941
NOI$304
Annual Debt Service$15,903
Monthly Mortgage$1,325
RevPAN$69/night
Monthly Cash Flow$-1,300
Total Cash Invested$64,800
CASH FLOW$-15,600
Cash Flow$0
Mortgage$15,903
Management$5,049
Cleaning$8,500
Platform Fees$757
Property Tax$1,195
Insurance$1,040
Utilities$3,600
Maintenance$3,000
Supplies & Other$1,800

What does this mean?

This STR is losing money at these numbers. Either the nightly rate needs to increase, occupancy needs to improve, or expenses need to come down. Many hosts underestimate cleaning, furnishing, and platform fees.

Want to analyze a full deal with comps, rehab estimates, and flip projections?

Download Frontflip