← Calculators

Maine Short-Term Rental Revenue Calculator

Estimate your Airbnb or VRBO revenue using Maine market data. Property tax, insurance, and vacancy defaults are pre-filled with current Maine averages. Cash-on-cash return separates a profitable STR from an expensive hobby.

Browse calculators by state

Revenue Assumptions

Investment & Financing

Operating Expenses(Maine defaults)

Total Annual Operating Expenses$29,347

Maine Market Context

Avg Cap Rate

5.5%

Median Price

$381K

Property Tax

0.9%

Vacancy Rate

2.9%

Local Factors

  • -Extremely low vacancy rate driven by limited housing supply
  • -Short-term vacation rentals in coastal areas offer seasonal income premium
  • -Cold winters increase heating and maintenance costs for landlords

How to Analyze a Short-Term Rental

Nightly rate × occupancy determines your top line, but the real story is in what's left after expenses. STRs carry higher operating costs than long-term rentals — cleaning, furnishing, platform fees, utilities, and guest supplies all eat into revenue.

RevPAN (Revenue Per Available Night) accounts for vacancy — it's your gross revenue divided by 365. This metric lets you compare properties regardless of how they're marketed or how stay lengths differ.

Management costs are the biggest variable. Self-managing saves 20–30% but costs you time. Full-service STR management typically runs 20–25% of gross revenue. Factor in your time honestly.

Always stress-test with lower occupancy — markets shift, regulations change, and new supply comes online. A deal that only works at 80% occupancy is a deal that's one bad season from going underwater.

Annual Cash Flow

$-19,767

Negative

Cash-on-Cash Return

-21.7%

Gross Revenue$33,915
Rental Income$21,165
Cleaning Fee Income$12,750
Operating Expenses$29,347
NOI$4,568
Annual Debt Service$24,334
Monthly Mortgage$2,028
RevPAN$93/night
Monthly Cash Flow$-1,647
Total Cash Invested$91,200
CASH FLOW$-19,767
Cash Flow$0
Mortgage$24,334
Management$6,783
Cleaning$8,500
Platform Fees$1,017
Property Tax$3,429
Insurance$1,218
Utilities$3,600
Maintenance$3,000
Supplies & Other$1,800

What does this mean?

This STR is losing money at these numbers. Either the nightly rate needs to increase, occupancy needs to improve, or expenses need to come down. Many hosts underestimate cleaning, furnishing, and platform fees.

Want to analyze a full deal with comps, rehab estimates, and flip projections?

Download Frontflip