← Calculators

Rhode Island Short-Term Rental Revenue Calculator

Estimate your Airbnb or VRBO revenue using Rhode Island market data. Property tax, insurance, and vacancy defaults are pre-filled with current Rhode Island averages. Cash-on-cash return separates a profitable STR from an expensive hobby.

Browse calculators by state

Revenue Assumptions

Investment & Financing

Operating Expenses(Rhode Island defaults)

Total Annual Operating Expenses$33,444

Rhode Island Market Context

Avg Cap Rate

5.2%

Median Price

$487K

Property Tax

1%

Vacancy Rate

2.6%

Local Factors

  • -Lowest rental vacancy rate in the nation at 2.6% creates strong landlord leverage
  • -Small state with limited new construction supports tight supply
  • -Providence offers more affordable investment than nearby Boston/CT markets

How to Analyze a Short-Term Rental

Nightly rate × occupancy determines your top line, but the real story is in what's left after expenses. STRs carry higher operating costs than long-term rentals — cleaning, furnishing, platform fees, utilities, and guest supplies all eat into revenue.

RevPAN (Revenue Per Available Night) accounts for vacancy — it's your gross revenue divided by 365. This metric lets you compare properties regardless of how they're marketed or how stay lengths differ.

Management costs are the biggest variable. Self-managing saves 20–30% but costs you time. Full-service STR management typically runs 20–25% of gross revenue. Factor in your time honestly.

Always stress-test with lower occupancy — markets shift, regulations change, and new supply comes online. A deal that only works at 80% occupancy is a deal that's one bad season from going underwater.

Annual Cash Flow

$-24,004

Negative

Cash-on-Cash Return

-21.4%

Gross Revenue$40,545
Rental Income$27,795
Cleaning Fee Income$12,750
Operating Expenses$33,444
NOI$7,101
Annual Debt Service$31,104
Monthly Mortgage$2,592
RevPAN$111/night
Monthly Cash Flow$-2,000
Total Cash Invested$112,400
CASH FLOW$-24,004
Cash Flow$0
Mortgage$31,104
Management$8,109
Cleaning$8,500
Platform Fees$1,216
Property Tax$4,870
Insurance$2,349
Utilities$3,600
Maintenance$3,000
Supplies & Other$1,800

What does this mean?

This STR is losing money at these numbers. Either the nightly rate needs to increase, occupancy needs to improve, or expenses need to come down. Many hosts underestimate cleaning, furnishing, and platform fees.

Want to analyze a full deal with comps, rehab estimates, and flip projections?

Download Frontflip