← Calculators

Wyoming Cash on Cash Return Calculator

Cash on cash return measures annual cash flow ÷ total cash invested. Pre-filled with Wyoming market data including property tax, insurance, vacancy rates, and management fees.

Browse calculators by state

Property & Financing

Rental Income

Operating Expenses(Wyoming defaults)

Total Annual Expenses$11,880

Wyoming Market Context

Avg Cap Rate

5.5%

Median Price

$484K

Property Tax

0.58%

Vacancy Rate

5.5%

Local Factors

  • -No state income tax and low property taxes benefit investor returns
  • -Small population and limited rental market makes finding tenants slower
  • -Energy sector and tourism (Jackson Hole, Yellowstone) drive localized demand

Cash on Cash Return

-27.1%

Negative
Annual Cash Flow$-30,157
Monthly Cash Flow$-2,513
Total Cash Invested$111,320
Monthly Mortgage$2,576
NOI$756

Where Rent Goes

COC RETURN-27.1%
Cash Flow$0
Debt Service$30,913
Expenses$11,880

Cash Invested Breakdown

Down Payment$96,800
Closing Costs$14,520

What does this mean?

Negative cash on cash means you're losing money each month. The property's rental income doesn't cover your expenses and mortgage. Consider renegotiating the price, increasing rents, or walking away.