← Calculators

Delaware Cash on Cash Return Calculator

Cash on cash return measures annual cash flow ÷ total cash invested. Pre-filled with Delaware market data including property tax, insurance, vacancy rates, and management fees.

Browse calculators by state

Property & Financing

Rental Income

Operating Expenses(Delaware defaults)

Total Annual Expenses$8,659

Delaware Market Context

Avg Cap Rate

5.8%

Median Price

$352K

Property Tax

0.51%

Vacancy Rate

3.8%

Local Factors

  • -No state sales tax makes it attractive for retirees and renters
  • -Low insurance costs relative to other East Coast states
  • -Coastal areas (Rehoboth, Lewes) have seasonal rental premiums but flood risk

Cash on Cash Return

-13.6%

Negative
Annual Cash Flow$-10,993
Monthly Cash Flow$-916
Total Cash Invested$80,960
Monthly Mortgage$1,873
NOI$11,489

Where Rent Goes

COC RETURN-13.6%
Cash Flow$0
Debt Service$22,482
Expenses$8,659

Cash Invested Breakdown

Down Payment$70,400
Closing Costs$10,560

What does this mean?

Negative cash on cash means you're losing money each month. The property's rental income doesn't cover your expenses and mortgage. Consider renegotiating the price, increasing rents, or walking away.