← Calculators

Virginia Cash on Cash Return Calculator

Cash on cash return measures annual cash flow ÷ total cash invested. Pre-filled with Virginia market data including property tax, insurance, vacancy rates, and management fees.

Browse calculators by state

Property & Financing

Rental Income

Operating Expenses(Virginia defaults)

Total Annual Expenses$12,657

Virginia Market Context

Avg Cap Rate

5.2%

Median Price

$444K

Property Tax

0.75%

Vacancy Rate

5.6%

Local Factors

  • -Northern Virginia benefits from federal government and defense contractor employment
  • -Hampton Roads has military base-driven rental demand
  • -Richmond is an emerging investment market with lower entry prices than NoVA

Cash on Cash Return

-17.0%

Negative
Annual Cash Flow$-17,387
Monthly Cash Flow$-1,449
Total Cash Invested$102,120
Monthly Mortgage$2,363
NOI$10,971

Where Rent Goes

COC RETURN-17.0%
Cash Flow$0
Debt Service$28,358
Expenses$12,657

Cash Invested Breakdown

Down Payment$88,800
Closing Costs$13,320

What does this mean?

Negative cash on cash means you're losing money each month. The property's rental income doesn't cover your expenses and mortgage. Consider renegotiating the price, increasing rents, or walking away.