← Calculators

Colorado Cash on Cash Return Calculator

Cash on cash return measures annual cash flow ÷ total cash invested. Pre-filled with Colorado market data including property tax, insurance, vacancy rates, and management fees.

Browse calculators by state

Property & Financing

Rental Income

Operating Expenses(Colorado defaults)

Total Annual Expenses$14,977

Colorado Market Context

Avg Cap Rate

4.8%

Median Price

$582K

Property Tax

0.52%

Vacancy Rate

4.5%

Local Factors

  • -Denver metro area has strong tech and outdoor-lifestyle driven demand
  • -Hailstorm and wildfire risk driving significant insurance cost increases
  • -Gallagher Amendment repeal in 2020 may shift residential property tax burden over time

Cash on Cash Return

-22.7%

Negative
Annual Cash Flow$-30,369
Monthly Cash Flow$-2,531
Total Cash Invested$133,860
Monthly Mortgage$3,098
NOI$6,803

Where Rent Goes

COC RETURN-22.7%
Cash Flow$0
Debt Service$37,172
Expenses$14,977

Cash Invested Breakdown

Down Payment$116,400
Closing Costs$17,460

What does this mean?

Negative cash on cash means you're losing money each month. The property's rental income doesn't cover your expenses and mortgage. Consider renegotiating the price, increasing rents, or walking away.