← Calculators

Nevada Cash on Cash Return Calculator

Cash on cash return measures annual cash flow ÷ total cash invested. Pre-filled with Nevada market data including property tax, insurance, vacancy rates, and management fees.

Browse calculators by state

Property & Financing

Rental Income

Operating Expenses(Nevada defaults)

Total Annual Expenses$10,830

Nevada Market Context

Avg Cap Rate

5.5%

Median Price

$455K

Property Tax

0.5%

Vacancy Rate

8.1%

Local Factors

  • -No state income tax and low property taxes attract investors
  • -Las Vegas market is highly cyclical and sensitive to tourism/hospitality employment
  • -AB 486 rent cap law limits annual rent increases to 5% for certain properties

Cash on Cash Return

-20.7%

Negative
Annual Cash Flow$-21,675
Monthly Cash Flow$-1,806
Total Cash Invested$104,650
Monthly Mortgage$2,422
NOI$7,386

Where Rent Goes

COC RETURN-20.7%
Cash Flow$0
Debt Service$29,060
Expenses$10,830

Cash Invested Breakdown

Down Payment$91,000
Closing Costs$13,650

What does this mean?

Negative cash on cash means you're losing money each month. The property's rental income doesn't cover your expenses and mortgage. Consider renegotiating the price, increasing rents, or walking away.