← Calculators

Vermont Break-Even Occupancy Calculator

Find the minimum occupancy rate needed to cover all expenses using Vermont market data. It's (Operating Expenses + Debt Service) / Gross Potential Income. Pre-filled with Vermont rents, tax rates, and insurance.

Browse calculators by state

Rental Income(Vermont defaults)

Operating Expenses(Vermont defaults)

Property Management

Debt Service

Vermont Market Context

Avg Cap Rate

5.5%

Median Price

$388K

Property Tax

1.4%

Vacancy Rate

3.7%

Local Factors

  • -Lowest homeowners insurance costs in the nation
  • -Very tight rental market with limited new construction
  • -High property taxes and cold climate increase total holding costs

Break-Even Occupancy

41.8%

Very Safe
Units needed occupied2 of 4
Max vacant units2
1
2
3
4

Must be occupied Can be vacant

Safety Margin58.2%
Gross Potential Income$75,408
Operating Expenses−$17,096
Annual Debt Service−$14,400
Total Costs to Cover$31,496
Cash Flow (100% occ.)$43,912
BREAK-EVEN41.8%
Safety Margin$58
Operating Expenses$23
Debt Service$19

What does this mean?

A break-even below 60% means this property can weather significant vacancy and still cover all costs. That's an extremely resilient deal with a wide margin of safety.

What Is Break-Even Occupancy?

Break-even occupancy is the minimum percentage of a property that must be occupied for rental income to cover all operating expenses and debt service. It's a critical risk metric — the lower the break-even, the more resilient your investment.

Break-Even Occupancy = (Operating Expenses + Debt Service) / Gross Potential Income x 100

Target benchmarks: Most lenders want to see break-even occupancy below 85%. Best-in-class stabilized properties often achieve 65-75%. Above 90% is a red flag in underwriting.

Want to analyze a full deal with comps, rehab estimates, and flip projections?

Download Frontflip