← Calculators

Hawaii Vacancy Loss Calculator

Vacancy is one of the biggest drags on rental property returns. This calculator shows the true cost of empty units in Hawaii — pre-filled with Hawaii average rents ($2,558/mo) and vacancy rate (7.4%).

Browse calculators by state

Property Income(Hawaii defaults)

Vacancy Assumptions(Hawaii defaults)

Operating Expenses

Hawaii Market Context

Avg Cap Rate

4%

Median Price

$743K

Property Tax

0.31%

Vacancy Rate

7.4%

Local Factors

  • -Lowest property tax rate in the nation at 0.31%
  • -Extremely limited land supply drives high prices and low cap rates
  • -Short-term vacation rental regulations vary by island and can significantly impact returns

Total Vacancy Cost

$10,586

$882/mo lost

Moderate
Gross Potential Income$122,784
Lost Rent (Vacancy)−$9,086
Turnover Costs−$1,500
Effective Gross Income$113,698
NOI (with vacancy)$70,198
NOI (0% vacancy)$80,784
Vacant Unit-Months/yr3.6
Vacancy Impact on NOI13.1%
Vacancy Cost$10,586
Net Income (after vacancy)$70,198
Vacancy Loss$9,086
Turnover Costs$1,500
Operating Expenses$42,000

What does this mean?

A vacancy rate of 7–12% is above average. This could indicate a soft rental market, above-market rents, or properties that need updates. Investigate whether rent adjustments or improvements could reduce turnover.

Understanding Vacancy Loss

Vacancy loss is the income you don't collect when units sit empty between tenants. It's the gap between what a property could earn at full occupancy (Gross Potential Rent) and what it actually collects.

Vacancy Loss = Gross Potential Rent x Vacancy Rate

What vacancy rate should you use? Most lenders underwrite 5-8% for stabilized multifamily. Hawaii averages around 7.4%. Your actual rate depends on local market conditions, property condition, and management quality.

Want to analyze a full deal with comps, rehab estimates, and flip projections?

Download Frontflip