Download App
← Calculators

New York BRRRR Calculator

Analyze Buy, Rehab, Rent, Refinance, Repeat deals using New York market data. Property tax, insurance, vacancy rates, and rents are pre-filled with current New York averages.

Browse calculators by state

Purchase & Rehab

After Repair Value

Equity Captured$122,800

Refinance Terms

Rental Income & Expenses(New York defaults)

New York Market Context

Avg Cap Rate

4.8%

Median Price

$576K

Property Tax

1.23%

Vacancy Rate

5.5%

Local Factors

  • -NYC has extremely strict rent stabilization laws covering ~1 million apartments
  • -Upstate NY offers much more affordable investment opportunities with higher cap rates
  • -2019 Housing Stability and Tenant Protection Act significantly limited landlord actions

Sources

World Population Review – Median Home PriceFL Probate Law – Property Tax Rates (ACS Data)The Hartford – Insurance RatesiPropertyManagement – Vacancy Rates

Cash Left in Deal

$97,912

Weak
Post-Refi CoC Return-31.3%
Total Cash In$648,280
Refi Loan Amount$561,600
Cash Back from Refi$550,368
Equity Captured$122,800
Monthly Cash Flow$-2,552
Monthly Mortgage$3,736
NOI$14,218

Where Rent Goes

CASH FLOW$-2,552
Cash Flow$0
Debt Service$44,836
Expenses$15,350

Total Cash In Breakdown

Purchase$576,000
Rehab$50,000
Holding$5,000
Closing$17,280

What does this mean?

This deal leaves too much cash in with too little return. The rehab isn't creating enough forced equity to make the BRRRR strategy worthwhile. Consider negotiating a lower purchase price or increasing your rehab budget to push ARV higher.

Keep running the numbers

One calculator rarely tells the whole story.

Got your New York BRRRR numbers? Make sure your rehab budget and exit strategy hold up.

70% Rule

Calculate the maximum purchase price for a house flip using the 70% rule.

Calculate

Rehab Cost Estimator

Estimate renovation costs by room and scope to budget your next flip or BRRRR project.

Calculate

Cash on Cash Return

Measure the annual return on your actual cash invested, factoring in financing, expenses, and rental income.

Calculate

Want to analyze a full deal with comps, rehab estimates, and flip projections?

Download Frontflip
Get Frontflip for iOS
AI for real estate investment research