← Calculators

Kentucky BRRRR Calculator

Analyze Buy, Rehab, Rent, Refinance, Repeat deals using Kentucky market data. Property tax, insurance, vacancy rates, and rents are pre-filled with current Kentucky averages.

Browse calculators by state

Purchase & Rehab

After Repair Value

Equity Captured$28,900

Refinance Terms

Rental Income & Expenses(Kentucky defaults)

Kentucky Market Context

Avg Cap Rate

6.8%

Median Price

$263K

Property Tax

0.72%

Vacancy Rate

6.9%

Local Factors

  • -Louisville and Lexington are the primary rental markets with steady demand
  • -High insurance costs relative to home values due to storm exposure
  • -Affordable entry prices with moderate cash flow potential

Cash Left in Deal

$74,594

Weak
Post-Refi CoC Return-20.0%
Total Cash In$325,890
Refi Loan Amount$256,425
Cash Back from Refi$251,297
Equity Captured$28,900
Monthly Cash Flow$-1,242
Monthly Mortgage$1,706
NOI$5,563

Where Rent Goes

CASH FLOW$-1,242
Cash Flow$0
Debt Service$20,472
Expenses$10,301

Total Cash In Breakdown

Purchase$263,000
Rehab$50,000
Holding$5,000
Closing$7,890

What does this mean?

This deal leaves too much cash in with too little return. The rehab isn't creating enough forced equity to make the BRRRR strategy worthwhile. Consider negotiating a lower purchase price or increasing your rehab budget to push ARV higher.

Want to analyze a full deal with comps, rehab estimates, and flip projections?

Download Frontflip