← Calculators

Alabama BRRRR Calculator

Analyze Buy, Rehab, Rent, Refinance, Repeat deals using Alabama market data. Property tax, insurance, vacancy rates, and rents are pre-filled with current Alabama averages.

Browse calculators by state

Purchase & Rehab

After Repair Value

Equity Captured$34,300

Refinance Terms

Rental Income & Expenses(Alabama defaults)

Alabama Market Context

Avg Cap Rate

7.2%

Median Price

$281K

Property Tax

0.37%

Vacancy Rate

10.1%

Local Factors

  • -Very low property tax rates among the lowest in the nation
  • -Gulf Coast areas carry hurricane and flood insurance surcharges
  • -Strong rental demand in Birmingham and Huntsville metro areas

Cash Left in Deal

$75,935

Weak
Post-Refi CoC Return-20.2%
Total Cash In$344,430
Refi Loan Amount$273,975
Cash Back from Refi$268,496
Equity Captured$34,300
Monthly Cash Flow$-1,279
Monthly Mortgage$1,823
NOI$6,523

Where Rent Goes

CASH FLOW$-1,279
Cash Flow$0
Debt Service$21,873
Expenses$9,257

Total Cash In Breakdown

Purchase$281,000
Rehab$50,000
Holding$5,000
Closing$8,430

What does this mean?

This deal leaves too much cash in with too little return. The rehab isn't creating enough forced equity to make the BRRRR strategy worthwhile. Consider negotiating a lower purchase price or increasing your rehab budget to push ARV higher.

Want to analyze a full deal with comps, rehab estimates, and flip projections?

Download Frontflip