← Calculators

Pennsylvania Depreciation Calculator

Real estate depreciation lets you deduct the cost of a building over its useful life — 27.5 years for residential property. Pre-filled with Pennsylvania median property value of $283,000.

Browse calculators by state

Property Details

Tax & Timeline

Depreciation Schedule

1
$8,233
2
$8,233
3
$8,233
4
$8,233
5
$8,233
6
$8,233
7
$8,233
8
$8,233
9
$8,233
10
$8,233
11
$8,233
12
$8,233
13
$8,233
14
$8,233
15
$8,233
16
$8,233
17
$8,233
18
$8,233
19
$8,233
20
$8,233
21
$8,233
22
$8,233
23
$8,233
24
$8,233
25
$8,233
26
$8,233
27
$8,233
28
$4,116

Pennsylvania Market Context

Avg Cap Rate

6.5%

Median Price

$283K

Property Tax

1.14%

Vacancy Rate

6.9%

Local Factors

  • -Philadelphia offers affordable urban investment with strong rental demand
  • -Pittsburgh is a growing tech hub with healthcare and education anchors
  • -Property tax rates vary dramatically between counties and school districts

Annual Depreciation

$8,233

$686/mo

Modest Savings
Annual Tax Savings$1,976
Depreciable Basis$226,400
Building Value$226,400
Land Value$56,600
Useful Life27.5 years
Total Deductions Taken$8,233
Total Tax Savings$1,976
Years Remaining27 of 27.5
TAX SAVINGS$1,976
Land (Non-depreciable)$56,600
Depreciation Taken$8,233
Remaining Basis$218,167

What does this mean?

Your annual depreciation tax savings are modest. This is common for lower-value properties or when land makes up a large portion of the purchase price.

How Real Estate Depreciation Works

Depreciation is one of the most powerful tax benefits of owning rental property. The IRS allows you to deduct the cost of a building (not land) over its useful life — 27.5 years for residential and 39 years for commercial property.

This is called straight-line depreciation because you take equal deductions each year. It's a "paper loss" — your property might be appreciating while you claim it's losing value. That phantom expense offsets rental income and reduces your tax bill.

Want to analyze a full deal with comps, rehab estimates, and flip projections?

Download Frontflip