← Calculators

Texas Loan Comparison Calculator

Compare Conventional, DSCR, and Hard Money loans side by side using Texas median home prices. See monthly payments, total cost, and which option fits your strategy.

Browse calculators by state

Property

Texas Market Context

Avg Cap Rate

5.8%

Median Price

$338K

Property Tax

1.25%

Vacancy Rate

9.2%

Local Factors

  • -No state income tax but very high property taxes and insurance eat into cash flow
  • -Massive new construction in Dallas, Houston, Austin, and San Antonio is increasing vacancy
  • -Population growth remains strong but rent growth has stalled in oversupplied metros

Monthly Payment

Conventional$1,799/mo
DSCR$1,860/mo
Hard Money$27,028/mo

Total Cost Breakdown

Conventional

Loan Amount$270,400Down Payment$67,600Points Cost$1,352Total Interest$377,232Total Cost$648,984

DSCR

Loan Amount$253,500Down Payment$84,500Points Cost$3,803Total Interest$416,134Total Cost$673,436

Hard Money

Loan Amount$304,200Down Payment$33,800Points Cost$9,126Total Interest$20,134Total Cost$333,460

Hard Money Wins

Hard Money saves you $339,976 in total cost versus DSCR. But don't stop at price — consider qualification speed, prepayment penalties, and how long you plan to hold.

Conventional vs. DSCR vs. Hard Money — When to Use Each

Conventional Loans

Best for buy-and-hold investors with good W-2 income and credit. Lowest rates, longest terms, but requires personal income qualification (DTI ratio). Typically 20–25% down for investment properties, with rates 0.5–0.75% above primary residence loans.

DSCR Loans

Qualify based on the property's income, not yours — perfect for scaling beyond 10 financed properties. Higher rates and points than conventional, but no tax returns or employment verification needed. Most lenders require a DSCR of 1.0–1.25x.

Hard Money Loans

Short-term, asset-based financing for flips, BRRRRs, and bridge scenarios. Highest cost but fastest to close (often 7–14 days). Low down payment requirements with higher interest rates and upfront points. Plan your exit — refi or sell — before the term expires.