← Calculators

Arizona DSCR Calculator

The Debt Service Coverage Ratio measures whether a property's income can cover its loan payments. Pre-filled with Arizona market data. Net Operating Income ÷ Annual Debt Service. Lenders use DSCR to qualify investor loans — most require 1.15–1.25 minimum.

Browse calculators by state

Rental Income

Effective Gross Income$17,095/yr

Operating Expenses(Arizona defaults)

Total Expenses$7,594/yr

Loan Details

Monthly Payment (P&I)$2,545

Arizona Market Context

Avg Cap Rate

5.5%

Median Price

$455K

Property Tax

0.43%

Vacancy Rate

8.8%

Local Factors

  • -Phoenix metro is a major Sun Belt migration destination with strong population growth
  • -Rising insurance costs due to monsoon and wildfire risk
  • -New construction supply in Phoenix suburbs may moderate rent growth

DSCR

0.31x

Negative Cash Flow
Net Operating Income$9,501/yr
Annual Debt Service$30,542/yr
Monthly Cash Flow$-1,753
Annual Cash Flow$-21,041
DSCR0.31x
Cash Flow$0
Debt Service$30,542
Property Tax$1,957
Insurance$2,337
Maintenance$1,800
Management$1,500
Vacancy$1,649

What does this mean?

A DSCR below 1.0 means the property doesn't generate enough income to cover its debt payments. The investor must cover the shortfall out of pocket. Most lenders won't fund this deal.

Why DSCR matters

DSCR loans let investors qualify based on the property's income — not personal W-2s or tax returns. The ratio tells lenders whether the rental income can cover the mortgage. A higher DSCR means lower risk and often better rates.

Want to analyze a full deal with comps, rehab estimates, and flip projections?

Download Frontflip