Frontflip
Deals
My Reports
Get the iOS app
Invite
Settings
Login / Sign up
Deals
My Reports
30
Values up 0.6%, Rent Climbs to $5,295
Updated 5 days ago
Your Investment Paths
Turnkey Rental
This property shows promising rental potential in Kingsland, with estimated monthly income ranging from $4,324 to $5,295. This range reflects current market demand for luxury single-family homes, offering a solid foundation for your investment goals. With a projected rental yield of approximately 4.53%, this property stands out as a strong income generator. Capitalizing on the upper end of these estimates could significantly enhance your overall return on investment in this market.
More about this home
Neighborhood Assessment
Kingsland's Legion Loop sits right on Lake LBJ's channel—prime waterfront in Shirley William subdivision. You've got that rare lake access with a private boat slip, plus killer views from every window. Schools are solid (Packsaddle Elementary rates 4/10, Llano schools 5/10), but they're 2-15 miles out, so walkability's low. Comp homes nearby? Smaller ones at 100K-800K, but nothing matches this 3,320 sqft, 4-bed/6-bath new 2024 build. Neighborhood feels established, quiet lakeside vibe.
Market Activity
+ Ask a question in the app
Rental Income
$58K
Yield
4.5%
Year 1 Estimates
Fix-and-Flip
Modernizing a home creates a fresh, inviting atmosphere that resonates with discerning buyers. While broader market trends suggest varied returns, a high-quality renovation at $635 per square foot can significantly elevate your property’s overall appeal. Updating your 3,320 square-foot residence enhances its marketability, potentially capturing rent values up to $5,752. By prioritizing thoughtful improvements, you secure long-term desirability and ensure your home remains a standout choice in this competitive, evolving neighborhood.
Comps
0
Buy-Rehab-Rent
This 2024 construction offers no renovation uplift because the property is already new. With baseline market values averaging $2.37 million, capital requirements are high, and the lack of distressed pricing makes traditional BRRRR strategies ineffective here. Rental projections between $4,324 and $5,752 per month suggest solid demand for this area. However, without a significant discount on the acquisition price, cash-on-cash returns will likely remain compressed, limiting the overall investment yield.
Estimated value
$1.3M
$1.3M below comp median
Comparative Market Analysis
$2.0M – $3.2M
~403 days to sell
Based on 5 comps
321 Legion Loop, Kingsland Investment Report: Flip & Rental Analysis · Frontflip