Frontflip
Deals
My Reports
Get the iOS app
Invite
Settings
Login / Sign up
Deals
My Reports
63
Values Down to $725K, Rents at $5,240
Updated yesterday
Your Investment Paths
Turnkey Rental
The rental market for this property is quite promising, with monthly income potential ranging from $4,347 to $5,236. These figures suggest a strong demand for 4-bedroom homes in this area, offering consistent revenue for investors. With a solid estimated rental yield of 5.58%, this property stands out as a reliable income-producing asset. It effectively balances market-driven growth with attractive monthly returns, making it a competitive choice for your portfolio.
More about this home
Neighborhood Assessment
Harbour Square in Southwest Waterfront sits in one of DC's hottest spots, steps from The Wharf's buzz, SW Waterfront Metro, Safeway, and L'Enfant Plaza. Walkability shines here—you know, everything's close, from dining to parks. Recent sales show a 1BR nearby at 325K, while this renovated 1,800 sqft 4BR/2BA condo sold for 1.03M after listing at 1.05M. Amenities like indoor pool, fitness center, and waterfront views make it premium. Schools are mixed—Amidon-Bowen rates 3/10 nearby.
Market Activity
+ Ask a question in the app
Rental Income
$57K
Yield
5.6%
Year 1 Estimates
Fix-and-Flip
Fresh upgrades bring a polished feel that resonates with modern buyers. While data shows a price per square foot of $391 versus the $429 baseline, these features help your home shine and stand out beautifully. Investing in high-quality finishes unlocks a refined lifestyle and consistent rental potential of over $5,200. This approach creates an inviting, turn-key space that simplifies daily living and offers a clear, competitive edge in this neighborhood.
Comps
4
Buy-Rehab-Rent
This property offers solid BRR potential with a post-renovation value estimated between $645,000 and $713,000. These figures provide a stable foundation for equity growth, assuming renovation costs remain tightly aligned with the target appraisal range. The project yields a strong 9.3% return, supported by projected monthly rental income of $5,240. This steady cash flow effectively offsets ownership costs, making it an attractive long-term hold for investors seeking consistent, reliable monthly returns.
Rental Income
$63K
Yield
9.3%
Year 1 Estimates, Post Typical Renovation
Estimated value
$1.0M
$231K over comp median
Comparative Market Analysis
$799K – $799K
~56 days to sell
Based on 1 comp
560 N St SW, Washington Investment Report: Flip & Rental Analysis · Frontflip