Frontflip
Deals
My Reports
Get the iOS app
Invite
Settings
Login / Sign up
Deals
My Reports
17
Values up to $78K, 8 comps verify
Updated 9 days ago • 4 new comps
Your Investment Paths
Turnkey Rental
The property shows excellent rental upside, with market potential ranging from 1,409 to 1,742 per month. This outlook is supported by a strong investment yield of approximately 27%, making it a highly attractive prospect for investors. Recent local market activity for similar three-bedroom homes confirms steady demand for rentals in this area. With a median market rent of 1,485, this property is well-positioned to deliver consistent cash flow and solid returns.
More about this home
Neighborhood Assessment
13401 Rugby Rd sits in Cleveland's South Collinwood, Glenhaven area—a working-class spot with mixed comps selling 50K-140K. You've got walkability to Cleveland Job Corps and Food Bank just a block away, plus quick interstate access to I-71/90. Schools rate average at 5/10, but the neighborhood shows steady turnover. This 3-bed, 2-bath, 1.5K sqft Cape Cod on a corner lot priced at 70K feels right amid nearby 1K sqft homes at 50K. It's got character, but no big developments popping up yet—still, proximity to jobs keeps demand alive.
Market Activity
+ Ask a question in the app
Rental Income
$19K
Yield
27.0%
Year 1 Estimates
Fix-and-Flip
Updated homes command a higher price per square foot at 50.00 dollars compared to the 46.81 dollar neighborhood baseline. This represents a solid 6.8 percent value increase, helping your property shine in a competitive local market. Upgrades boost your sell potential up to 78,000 dollars and improve rental appeal to nearly 1,600 dollars monthly. Investing in modern features creates a more desirable living space, offering better long-term returns and enhanced lifestyle quality.
Value Add
$5K
Post Typical Renovation
Buy-Rehab-Rent
The property shows strong BRR potential with a post-renovation value estimated between $71,000 and $78,000. Renovations offer a solid path to equity growth by lifting the current market baseline toward this higher valuation range. Monthly rental income is projected at $1,368, driving a compelling 22% yield. This property stands out as a highly efficient income generator, balancing manageable rehab costs with consistent cash flow in a stable market segment.
Rental Income
$16K
Yield
22.0%
Year 1 Estimates, Post Typical Renovation
Estimated value
$70K
$50K below comp median
Comparative Market Analysis
$103K – $210K
~154 days to sell
Based on 8 comps
13401 Rugby Rd, Cleveland Investment Report: Flip & Rental Analysis · Frontflip