Frontflip
Deals
My Reports
Get the iOS app
Invite
Settings
Login / Sign up
Deals
My Reports
5
Values up to $306K, 41 Rental Comps
Updated 7 days ago • 1 new comp
Your Investment Paths
Turnkey Rental
This property shows solid potential for rental income, with market data suggesting monthly returns between 2,012 and 2,328 dollars. Its modern 2023 construction makes it a highly attractive option for reliable, long-term tenants in Bryan. With a strong estimated yield of 8.74 percent, this investment stands out as a promising opportunity. The current market trends indicate consistent performance, making this property a smart choice for building a stable rental portfolio.
More about this home
Neighborhood Assessment
This Bryan neighborhood looks practical and investor-friendly, with a strong rental signal and solid upside from nearby owner-occupied homes. The subject sits near Fannin Elementary and close to a cluster of similar single-family homes, which usually helps demand stay steady. The tradeoff is that local school ratings are mixed, so buyer appeal may be more price-sensitive than premium.
Market Activity
+ Ask a question in the app
Rental Income
$26K
Yield
8.7%
Year 1 Estimates
Fix-and-Flip
Updating your home creates a modern, refreshed appeal that distinguishes your property. With a price per square foot of roughly $192 versus the $185 baseline, this improvement brings a 4% value increase, unlocking fresh lifestyle potential. This investment enhances long-term desirability, boosting rent potential up to $2,552 monthly. Whether you are settling in or looking to lease, these thoughtful improvements elevate your space, creating a standout property that feels perfectly polished and current.
Value Add
$13K
Post Typical Renovation
Buy-Rehab-Rent
This property shows solid potential for the BRR strategy with a post-renovation value estimated between $325,000 and $360,000. These figures align well with local market comps, providing a reliable range for your exit strategy valuation. The projected annual rental income of $28,830 produces a healthy 8.4% yield. Given the stability of these rental figures, the property represents a practical investment opportunity for building long-term cash flow and building equity through forced appreciation.
Rental Income
$29K
Yield
8.4%
Year 1 Estimates, Post Typical Renovation
Estimated value
$298K
$37.3K over comp median
Comparative Market Analysis
$198K – $303K
~72 days to sell
Based on 8 comps
301 S Hutchins St, Bryan Investment Report: Flip & Rental Analysis · Frontflip